Org.nr 925 622 672 2020 → 2021 Year-over-year analysis

A KLINIKKEN AS: årsregnskap 2021 vs 2020

Slipped into loss

registry 2022-04-26; journal 2022 224242

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for A KLINIKKEN AS. Revenue 0 NOK → 523.6k NOK. Net result +1 225 NOK → -45.9k NOK. Equity 25.7k NOK → -20.2k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for A KLINIKKEN AS.

Scorecard

Revenue
0 NOK 523.6k NOK
—
Operating result
0 NOK -32.0k NOK
—
Net result
+1 225 NOK -45.9k NOK
-3843.3%
Equity
25.7k NOK -20.2k NOK
-178.7%
Cash
9 501 NOK 35.9k NOK
+278.1%
Total assets
31.2k NOK 112.5k NOK
+260.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 523.6k NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 9 501 NOK → 35.9k NOK (+278.1% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result 0 NOK → -32.0k NOK. Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 1 225 NOK profit to a loss of 45.9k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 25.7k NOK → -20.2k NOK (equity ratio 82.2% → -18.0%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -18.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation