Org.nr 925 622 672 2022 → 2023 Year-over-year analysis

A KLINIKKEN AS: årsregnskap 2023 vs 2022

Shrank 99% on revenue, weaker earnings

registry 2024-03-19; journal 2024 331884

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for A KLINIKKEN AS. Revenue 761.6k NOK → 9 889 NOK (-98.7%). Net result +53.2k NOK → +995 NOK. Equity 33.0k NOK → 34.0k NOK.

On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: headcount (årsverk) changed. All figures are taken from the published annual accounts for A KLINIKKEN AS.

Scorecard

Revenue
761.6k NOK 9 889 NOK
-98.7%
Operating result
+71.1k NOK +1 536 NOK
-97.8%
Net result
+53.2k NOK +995 NOK
-98.1%
Equity
33.0k NOK 34.0k NOK
+3.0%
Cash
64.0k NOK 123.8k NOK
+93.3%
Total assets
199.7k NOK 299.0k NOK
+49.7%

What improved

  • ↑

    Cash rose

    Bank deposits 64.0k NOK → 123.8k NOK (+93.3% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 761.6k NOK to 9 889 NOK (-98.7% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +71.1k NOK → +1 536 NOK (op. margin 9.3% → 15.5%). Calculated

  • ↓

    Net result weakened

    Net result +53.2k NOK → +995 NOK (net margin 7.0% → 10.1%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 45.1k NOK → 1.12m NOK (6% → 11315% of revenue). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 403.6k NOK → 595.7k NOK (+47.6% YoY). Calculated

Things to notice

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 1. Reported fact