Org.nr 897 941 732 2018 → 2019 Year-over-year analysis

A. KOLSTAD HOLDING AS: årsregnskap 2019 vs 2018

Grew 10% on revenue

approved 2020-08-31; registry 2020-09-21; journal 2020 837718

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for A. KOLSTAD HOLDING AS. Revenue 617.2k NOK → 677.3k NOK (+9.7%). Net result +28.9k NOK → +38.4k NOK. Equity 16.6k NOK → 55.0k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell.

Also worth watching: payroll increased; book investments changed. All figures are taken from the published annual accounts for A. KOLSTAD HOLDING AS.

Scorecard

Revenue
617.2k NOK 677.3k NOK
+9.7%
Operating result
-28.8k NOK +25.8k NOK
+189.5%
Net result
+28.9k NOK +38.4k NOK
+32.8%
Equity
16.6k NOK 55.0k NOK
+231.6%
Cash
204.9k NOK 188.8k NOK
-7.9%
Total assets
248.9k NOK 269.6k NOK
+8.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 617.2k NOK to 677.3k NOK (+9.7% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -28.8k NOK → +25.8k NOK (op. margin -4.7% → 3.8%). Calculated

  • ↑

    Net result improved

    Net result +28.9k NOK → +38.4k NOK (net margin 4.7% → 5.7%). Calculated

  • ↑

    Equity strengthened

    Book equity 16.6k NOK → 55.0k NOK (equity ratio 6.7% → 20.4%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 204.9k NOK → 188.8k NOK (-7.9% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 577.9k NOK → 584.3k NOK (94% → 86% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 42.0k NOK → 36.8k NOK. Reported fact