Org.nr 991 670 785 2007 → 2008 Year-over-year analysis

A KROHN EIENDOM AS: årsregnskap 2008 vs 2007

Shrank 30% on revenue, fresh owner capital

approved 2009-06-17; registry 2009-09-10

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2008 with 2007 for A KROHN EIENDOM AS. Revenue 380.0k NOK → 267.7k NOK (-29.6%). Equity 3.01m NOK → 2.98m NOK.

On the constructive side: cash rose; owners injected capital. Pressures included: revenue fell; equity eroded; current ratio dropped below 1×.

Net tougher year on the published lines.

Scorecard

Revenue
380.0k NOK 267.7k NOK
-29.6%
Net result
n/m -31.4k NOK
—
Equity
3.01m NOK 2.98m NOK
-1.0%
Cash
694.1k NOK 863.3k NOK
+24.4%
Total assets
14.80m NOK 14.74m NOK
-0.4%

What improved

  • ↑

    Cash rose

    Bank deposits 694.1k NOK → 863.3k NOK (+24.4% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 3 006 NOK → 3.01m NOK (+3.00m NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 380.0k NOK to 267.7k NOK (-29.6% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 3.01m NOK → 2.98m NOK (equity ratio 20.3% → 20.2%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.96× → 0.30× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 2 NOK → 15.0k NOK (0% → 6% of revenue). Calculated