FirmaIQ
Org.nr 991 670 785 2013 → 2014 Year-over-year analysis

A KROHN EIENDOM AS: årsregnskap 2014 vs 2013

Mixed movements in the accounts

approved 2015-05-31; registry 2015-09-05; journal 2015 787762

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2014 with 2013 for A KROHN EIENDOM AS. Revenue 1.45m NOK → 1.40m NOK (-3.2%). Equity 3.40m NOK → 3.39m NOK.

On the constructive side: cash rose. Pressures included: revenue fell; equity eroded; payroll up without matching revenue.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for A KROHN EIENDOM AS.

At a glance

Scorecard

Revenue
1.45m NOK 1.40m NOK
-3.2%
Equity
3.40m NOK 3.39m NOK
-0.4%
Cash
7 055 NOK 19.9k NOK
+181.4%
Total assets
13.77m NOK 13.41m NOK
-2.7%

What improved

  • ↑

    Cash rose

    Bank deposits 7 055 NOK → 19.9k NOK (+181.4% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.45m NOK to 1.40m NOK (-3.2% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 3.40m NOK → 3.39m NOK (equity ratio 24.7% → 25.3%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 53.6k NOK → 1.12m NOK (4% → 80% of revenue). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 1.33m NOK → 1.36m NOK. Reported fact