Org.nr 997 075 641 2012 → 2013 Year-over-year analysis

A.KVA DRIFT AS: årsregnskap 2013 vs 2012

Weaker earnings

approved 2014-05-14; registry 2014-05-28; journal 2014 425088

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for A.KVA DRIFT AS. Net result +203.9k NOK → +124.4k NOK. Equity 937.7k NOK → 62.1k NOK.

On the constructive side: cash rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Net tougher year on the published lines.

Scorecard

Operating result
-5 225 NOK -5 350 NOK
-2.4%
Net result
+203.9k NOK +124.4k NOK
-39.0%
Equity
937.7k NOK 62.1k NOK
-93.4%
Cash
543.8k NOK 676.7k NOK
+24.4%
Total assets
945.8k NOK 78.7k NOK
-91.7%

What improved

  • ↑

    Cash rose

    Bank deposits 543.8k NOK → 676.7k NOK (+24.4% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -5 225 NOK → -5 350 NOK. Calculated

  • ↓

    Net result weakened

    Net result +203.9k NOK → +124.4k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 937.7k NOK → 62.1k NOK (equity ratio 99.1% → 78.9%). Calculated