Org.nr 914 720 397 2017 → 2018 Year-over-year analysis

A KVÆRNDAL TRAFIKKSKOLE AS: årsregnskap 2018 vs 2017

Grew 54% on revenue

approved 2019-05-02; registry 2019-07-06; journal 2019 624537

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for A KVÆRNDAL TRAFIKKSKOLE AS. Revenue 194.5k NOK → 300.2k NOK (+54.3%). Net result +12.4k NOK → +5 683 NOK. Equity 186.7k NOK → 181.0k NOK.

On the constructive side: revenue rose; operating result improved; payroll decreased. Pressures included: net result weakened; equity eroded; cash fell.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
194.5k NOK 300.2k NOK
+54.3%
Operating result
+9 809 NOK +21.5k NOK
+118.8%
Net result
+12.4k NOK +5 683 NOK
-54.3%
Equity
186.7k NOK 181.0k NOK
-3.0%
Cash
209.0k NOK 160.0k NOK
-23.5%
Total assets
735.9k NOK 536.3k NOK
-27.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 194.5k NOK to 300.2k NOK (+54.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +9 809 NOK → +21.5k NOK (op. margin 5.0% → 7.2%). Calculated

  • ↑

    Payroll decreased

    Salary cost 526.6k NOK → 1 NOK (271% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +12.4k NOK → +5 683 NOK (net margin 6.4% → 1.9%). Calculated

  • ↓

    Equity eroded

    Book equity 186.7k NOK → 181.0k NOK (equity ratio 25.4% → 33.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 209.0k NOK → 160.0k NOK (-23.5% YoY). Calculated