Org.nr 914 720 397 2020 → 2021 Year-over-year analysis

A KVÆRNDAL TRAFIKKSKOLE AS: årsregnskap 2021 vs 2020

Grew 35% on revenue, returned to profit

approved 2022-03-20; registry 2022-04-16; journal 2022 204771

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for A KVÆRNDAL TRAFIKKSKOLE AS. Revenue 1.18m NOK → 1.59m NOK (+35.3%). Net result -88.1k NOK → +72.6k NOK. Equity 11.15m NOK → 10.22m NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: equity eroded.

Also worth watching: cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for A KVÆRNDAL TRAFIKKSKOLE AS.

Scorecard

Revenue
1.18m NOK 1.59m NOK
+35.3%
Operating result
-92.6k NOK +146.6k NOK
+258.3%
Net result
-88.1k NOK +72.6k NOK
+182.4%
Equity
11.15m NOK 10.22m NOK
-8.3%
Cash
293.1k NOK 506.3k NOK
+72.7%
Total assets
1.11m NOK 1.07m NOK
-3.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.18m NOK to 1.59m NOK (+35.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -92.6k NOK → +146.6k NOK (op. margin -7.9% → 9.2%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 88.1k NOK to a profit of 72.6k NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 293.1k NOK → 506.3k NOK (+72.7% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 11.15m NOK → 10.22m NOK (equity ratio 1007.3% → 957.0%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 73.0k NOK → 10.0k NOK (-86.3% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1 → 0. Reported fact