Org.nr 914 720 397 2022 → 2023 Year-over-year analysis

A KVÆRNDAL TRAFIKKSKOLE AS: årsregnskap 2023 vs 2022

Grew 9% on revenue, slipped into loss

approved 2024-03-20; registry 2024-04-13; journal 2024 354068

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for A KVÆRNDAL TRAFIKKSKOLE AS. Revenue 1.75m NOK → 1.90m NOK (+8.5%). Net result +11.2k NOK → -59.4k NOK. Equity 231.4k NOK → 172.1k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: payroll increased; headcount (årsverk) changed. All figures are taken from the published annual accounts for A KVÆRNDAL TRAFIKKSKOLE AS.

Scorecard

Revenue
1.75m NOK 1.90m NOK
+8.5%
Operating result
+82.8k NOK -34.9k NOK
-142.2%
Net result
+11.2k NOK -59.4k NOK
-627.6%
Equity
231.4k NOK 172.1k NOK
-25.6%
Cash
440.6k NOK 316.4k NOK
-28.2%
Total assets
949.7k NOK 730.3k NOK
-23.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.75m NOK to 1.90m NOK (+8.5% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +82.8k NOK → -34.9k NOK (op. margin 4.7% → -1.8%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 11.2k NOK profit to a loss of 59.4k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 231.4k NOK → 172.1k NOK (equity ratio 24.4% → 23.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 440.6k NOK → 316.4k NOK (-28.2% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2 NOK → 902.2k NOK (0% → 47% of revenue). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 1. Reported fact