Org.nr 989 376 977 2016 → 2017 Year-over-year analysis

A. KVAM AS: årsregnskap 2017 vs 2016

Grew 9473% on revenue

approved 2018-07-03; registry 2018-07-12; journal 2018 676259

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for A. KVAM AS. Revenue 120.7k NOK → 11.55m NOK (+9472.9%). Equity 6.53m NOK → 6.97m NOK.

On the constructive side: revenue rose; equity strengthened; payroll decreased. Pressures included: cash fell.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for A. KVAM AS.

Scorecard

Revenue
120.7k NOK 11.55m NOK
+9472.9%
Net result
+33.7k NOK n/m
—
Equity
6.53m NOK 6.97m NOK
+6.7%
Cash
3.36m NOK 3.23m NOK
-4.0%
Total assets
9.83m NOK 10.90m NOK
+10.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 120.7k NOK to 11.55m NOK (+9472.9% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 6.53m NOK → 6.97m NOK (equity ratio 66.4% → 64.0%). Calculated

  • ↑

    Payroll decreased

    Salary cost 4.60m NOK → 5 809 NOK (3815% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 3.36m NOK → 3.23m NOK (-4.0% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 4.13m NOK → 4.16m NOK (+0.9% YoY). Calculated