Org.nr 989 376 977 2021 → 2022 Year-over-year analysis

A. KVAM AS: årsregnskap 2022 vs 2021

A steady year on the published lines

approved 2023-06-12; registry 2023-08-08; journal 2023 659806

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for A. KVAM AS. Revenue 15.65m NOK → 15.95m NOK (+1.9%). Net result +985.6k NOK → +914.4k NOK. Equity 8.25m NOK → 8.57m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: net result weakened.

Also worth watching: cogs moved; book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for A. KVAM AS.

Scorecard

Revenue
15.65m NOK 15.95m NOK
+1.9%
Operating result
+254.6k NOK +1.14m NOK
+347.0%
Net result
+985.6k NOK +914.4k NOK
-7.2%
Equity
8.25m NOK 8.57m NOK
+3.8%
Cash
2.94m NOK 3.36m NOK
+14.2%
Total assets
10.16m NOK 11.08m NOK
+9.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 15.65m NOK to 15.95m NOK (+1.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +254.6k NOK → +1.14m NOK (op. margin 1.6% → 7.1%). Calculated

  • ↑

    Equity strengthened

    Book equity 8.25m NOK → 8.57m NOK (equity ratio 81.2% → 77.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 2.94m NOK → 3.36m NOK (+14.2% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 5.16m NOK → 4.86m NOK (33% → 30% of revenue). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +985.6k NOK → +914.4k NOK (net margin 6.3% → 5.7%). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 6.44m NOK → 8.03m NOK (+24.6% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 1 800 NOK → 101.8k NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 9 → 7. Reported fact