Org.nr 948 234 130 2021 → 2022 Year-over-year analysis

A.L. HØYER AS: årsregnskap 2022 vs 2021

Stronger earnings

approved 2023-03-24; registry 2023-03-29; journal 2023 340013

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for A.L. HØYER AS. Revenue 26.58m NOK → 26.40m NOK (-0.7%). Net result +1.96m NOK → +2.43m NOK. Equity 2.07m NOK → 1.15m NOK.

On the constructive side: operating result improved; net result improved; cash rose. Pressures included: revenue fell; equity eroded.

Also worth watching: paid-in equity reduced; cogs fell. All figures are taken from the published annual accounts for A.L. HØYER AS.

Scorecard

Revenue
26.58m NOK 26.40m NOK
-0.7%
Operating result
+2.51m NOK +3.12m NOK
+24.3%
Net result
+1.96m NOK +2.43m NOK
+24.3%
Equity
2.07m NOK 1.15m NOK
-44.6%
Cash
3.29m NOK 4.70m NOK
+42.9%
Total assets
9.29m NOK 10.22m NOK
+10.0%

What improved

  • ↑

    Operating result improved

    Operating result +2.51m NOK → +3.12m NOK (op. margin 9.4% → 11.8%). Calculated

  • ↑

    Net result improved

    Net result +1.96m NOK → +2.43m NOK (net margin 7.4% → 9.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 3.29m NOK → 4.70m NOK (+42.9% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 18.31m NOK → 17.65m NOK (69% → 67% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 26.58m NOK to 26.40m NOK (-0.7% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 2.07m NOK → 1.15m NOK (equity ratio 22.3% → 11.2%). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 100.0k NOK → 85.0k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 2.60m NOK → 2.24m NOK (-13.8% YoY). Calculated