Org.nr 938 106 827 2003 → 2004 Year-over-year analysis

A L Høyer Askim AS: årsregnskap 2004 vs 2003

Grew 11% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2004 with 2003 for A L Høyer Askim AS. Revenue 4.68m NOK → 5.21m NOK (+11.2%). Equity 176.6k NOK → 254.6k NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened.

Also worth watching: paid-in equity reduced; payroll increased; cogs fell. All figures are taken from the published annual accounts for A L Høyer Askim AS.

Scorecard

Revenue
4.68m NOK 5.21m NOK
+11.2%
Operating result
+620.9k NOK +584.3k NOK
-5.9%
Equity
176.6k NOK 254.6k NOK
+44.2%
Total assets
1.76m NOK 1.80m NOK
+2.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4.68m NOK to 5.21m NOK (+11.2% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 176.6k NOK → 254.6k NOK (equity ratio 10.0% → 14.1%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +620.9k NOK → +584.3k NOK (op. margin 13.3% → 11.2%). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 100.0k NOK → 250 NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Payroll increased

    Salary cost 3.10m NOK → 3.64m NOK (66% → 70% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 51.9k NOK → 29.3k NOK (-43.7% YoY). Calculated