Org.nr 922 359 903 2021 → 2022 Year-over-year analysis

A L M TRANSPORT AS: årsregnskap 2022 vs 2021

Grew 23% on revenue, stronger earnings

approved 2023-06-28; registry 2023-07-19; journal 2023 586439

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for A L M TRANSPORT AS. Revenue 7.51m NOK → 9.22m NOK (+22.9%). Net result +258.3k NOK → +972.8k NOK. Equity 868.3k NOK → 2.47m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for A L M TRANSPORT AS.

Scorecard

Revenue
7.51m NOK 9.22m NOK
+22.9%
Operating result
+616.5k NOK +1.28m NOK
+107.8%
Net result
+258.3k NOK +972.8k NOK
+276.6%
Equity
868.3k NOK 2.47m NOK
+184.6%
Cash
825.6k NOK 490.3k NOK
-40.6%
Total assets
3.45m NOK 5.10m NOK
+47.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 7.51m NOK to 9.22m NOK (+22.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +616.5k NOK → +1.28m NOK (op. margin 8.2% → 13.9%). Calculated

  • ↑

    Net result improved

    Net result +258.3k NOK → +972.8k NOK (net margin 3.4% → 10.5%). Calculated

  • ↑

    Equity strengthened

    Book equity 868.3k NOK → 2.47m NOK (equity ratio 25.2% → 48.4%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.07× → 1.90×. Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 825.6k NOK → 490.3k NOK (-40.6% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 3.41m NOK → 4.03m NOK (45% → 44% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 51.2k NOK → 145.7k NOK (+184.7% YoY). Calculated