Org.nr 918 089 241 2021 → 2022 Year-over-year analysis

A.L. MASKIN AS: årsregnskap 2022 vs 2021

Grew 48% on revenue, weaker earnings

approved 2023-06-28; registry 2023-07-03; journal 2023 565474

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for A.L. MASKIN AS. Revenue 2.78m NOK → 4.10m NOK (+47.5%). Net result -92.6k NOK → -189.8k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; net result weakened.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for A.L. MASKIN AS.

Scorecard

Revenue
2.78m NOK 4.10m NOK
+47.5%
Operating result
-45.3k NOK -130.3k NOK
-187.6%
Net result
-92.6k NOK -189.8k NOK
-104.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.78m NOK to 4.10m NOK (+47.5% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -45.3k NOK → -130.3k NOK (op. margin -1.6% → -3.2%). Calculated

  • ↓

    Net result weakened

    Net result -92.6k NOK → -189.8k NOK (net margin -3.3% → -4.6%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.21m NOK → 1.30m NOK (43% → 32% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 167.8k NOK → 893.7k NOK (+432.5% YoY). Calculated