Org.nr 980 026 035 2001 → 2002 Year-over-year analysis

A LA CARTE PRODUKTER AS: årsregnskap 2002 vs 2001

Shrank 97% on revenue, fresh owner capital

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2002 with 2001 for A LA CARTE PRODUKTER AS. Revenue 70.8k NOK → 2 217 NOK (-96.9%). Net result +15.4k NOK → +15.7k NOK. Equity 57.5k NOK → 6.36m NOK.

On the constructive side: operating result improved; equity strengthened; cash rose. Pressures included: revenue fell; cogs moved.

Net constructive year on the published lines.

Scorecard

Revenue
70.8k NOK 2 217 NOK
-96.9%
Operating result
+17.6k NOK +20.6k NOK
+16.9%
Net result
+15.4k NOK +15.7k NOK
+2.4%
Equity
57.5k NOK 6.36m NOK
+10962.0%
Cash
43.4k NOK 91.6k NOK
+111.0%
Total assets
65.4k NOK 869.9k NOK
+1229.4%

What improved

  • ↑

    Operating result improved

    Operating result +17.6k NOK → +20.6k NOK (op. margin 24.9% → 930.3%). Calculated

  • ↑

    Equity strengthened

    Book equity 57.5k NOK → 6.36m NOK (equity ratio 87.8% → 730.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 43.4k NOK → 91.6k NOK (+111.0% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 50.0k NOK → 335.0k NOK (+285.0k NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 70.8k NOK to 2 217 NOK (-96.9% YoY). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 405 NOK → 1.19m NOK (+293816.5% YoY). Calculated