Org.nr 980 026 035 2018 → 2019 Year-over-year analysis

A LA CARTE PRODUKTER AS: årsregnskap 2019 vs 2018

Grew 40% on revenue, fresh owner capital

approved 2020-07-31; registry 2020-09-12; journal 2020 792284

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for A LA CARTE PRODUKTER AS. Revenue 72.82m NOK → 101.72m NOK (+39.7%). Equity 27.37m NOK → 33.71m NOK.

On the constructive side: revenue rose; equity strengthened; owners injected capital. Pressures included: cash fell.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for A LA CARTE PRODUKTER AS.

Scorecard

Revenue
72.82m NOK 101.72m NOK
+39.7%
Operating result
n/m +1.48m NOK
—
Net result
n/m +924.3k NOK
—
Equity
27.37m NOK 33.71m NOK
+23.2%
Cash
871.2k NOK 566.5k NOK
-35.0%
Total assets
44.44m NOK 54.20m NOK
+22.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 72.82m NOK to 101.72m NOK (+39.7% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 27.37m NOK → 33.71m NOK (equity ratio 61.6% → 62.2%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 21.18m NOK → 26.61m NOK (+5.42m NOK). Reported fact

What deteriorated

  • ↓

    Cash fell

    Bank deposits 871.2k NOK → 566.5k NOK (-35.0% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 8.14m NOK → 10.05m NOK (11% → 10% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 57.03m NOK → 81.20m NOK (+42.4% YoY). Calculated