A. LANGKAAS & SØNN AS: årsregnskap 2013 vs 2012
Shrank 26% on revenue
approved 2014-04-23; registry 2014-06-25; journal 2014 506326
Summary
What changed
Comparing Årsregnskap 2013 with 2012 for A. LANGKAAS & SØNN AS. Revenue 4.73m NOK → 3.51m NOK (-25.9%). Equity 5.69m NOK → 5.68m NOK.
Pressures included: revenue fell; equity eroded; payroll up without matching revenue.
Net tougher year on the published lines.
At a glance
Scorecard
Revenue
4.73m NOK
3.51m NOK
-25.9%
Equity
5.69m NOK
5.68m NOK
-0.3%
Cash
0 NOK
0 NOK
0.0%
Total assets
6.55m NOK
6.17m NOK
-5.7%
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 4.73m NOK to 3.51m NOK (-25.9% YoY). Calculated
-
↓
Equity eroded
Book equity 5.69m NOK → 5.68m NOK (equity ratio 87.0% → 91.9%). Calculated
-
↓
Payroll up without matching revenue
Salary cost 1.44m NOK → 2.42m NOK (30% → 69% of revenue). Calculated