Org.nr 932 056 674 2020 → 2021 Year-over-year analysis

A. LANGKAAS & SØNN AS: årsregnskap 2021 vs 2020

Grew 30% on revenue, weaker earnings

approved 2022-06-21; registry 2022-06-29; journal 2022 532880

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for A. LANGKAAS & SØNN AS. Revenue 7.60m NOK → 9.90m NOK (+30.2%). Net result +788.1k NOK → +291.5k NOK. Equity 9.21m NOK → 10.51m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for A. LANGKAAS & SØNN AS.

Scorecard

Revenue
7.60m NOK 9.90m NOK
+30.2%
Operating result
+990.6k NOK +643.0k NOK
-35.1%
Net result
+788.1k NOK +291.5k NOK
-63.0%
Equity
9.21m NOK 10.51m NOK
+14.0%
Cash
4.75m NOK 6.67m NOK
+40.4%
Total assets
12.86m NOK 14.40m NOK
+12.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 7.60m NOK to 9.90m NOK (+30.2% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 9.21m NOK → 10.51m NOK (equity ratio 71.6% → 72.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 4.75m NOK → 6.67m NOK (+40.4% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +990.6k NOK → +643.0k NOK (op. margin 13.0% → 6.5%). Calculated

  • ↓

    Net result weakened

    Net result +788.1k NOK → +291.5k NOK (net margin 10.4% → 2.9%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2.05m NOK → 2.98m NOK (27% → 30% of revenue). Calculated