Org.nr 917 521 530 2021 → 2022 Year-over-year analysis

A LANGSET AS: årsregnskap 2022 vs 2021

Shrank 48% on revenue, weaker earnings, cash halved-plus

approved 2023-08-07; registry 2023-08-22; journal 2023 705793

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for A LANGSET AS. Revenue 4.60m NOK → 2.41m NOK (-47.6%). Net result +14.92m NOK → +674.2k NOK. Equity 17.07m NOK → 15.74m NOK.

Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: sharp cash drawdown; book investments changed. All figures are taken from the published annual accounts for A LANGSET AS.

Scorecard

Revenue
4.60m NOK 2.41m NOK
-47.6%
Operating result
+2.57m NOK +1.04m NOK
-59.5%
Net result
+14.92m NOK +674.2k NOK
-95.5%
Equity
17.07m NOK 15.74m NOK
-7.8%
Cash
1.93m NOK 505.8k NOK
-73.8%
Total assets
25.86m NOK 18.68m NOK
-27.8%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 4.60m NOK to 2.41m NOK (-47.6% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +2.57m NOK → +1.04m NOK (op. margin 55.8% → 43.2%). Calculated

  • ↓

    Net result weakened

    Net result +14.92m NOK → +674.2k NOK (net margin 324.2% → 27.9%). Calculated

  • ↓

    Equity eroded

    Book equity 17.07m NOK → 15.74m NOK (equity ratio 66.0% → 84.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 1.93m NOK → 505.8k NOK (-73.8% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (1.93m NOK → 505.8k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 7.19m NOK → 7.03m NOK. Reported fact