Org.nr 916 284 233 2016 → 2017 Year-over-year analysis

A-LARM - ARBEID OG HELSE AS: årsregnskap 2017 vs 2016

Shrank 82% on revenue, returned to profit, cash halved-plus

approved 2018-05-28; registry 2018-06-11; journal 2018 458983

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for A-LARM - ARBEID OG HELSE AS. Revenue 85.6k NOK → 15.0k NOK (-82.5%). Net result -7 201 NOK → +7 288 NOK. Equity 3 720 NOK → -3 568 NOK.

On the constructive side: turned profitable. Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for A-LARM - ARBEID OG HELSE AS.

Scorecard

Revenue
85.6k NOK 15.0k NOK
-82.5%
Operating result
-7 204 NOK -7 281 NOK
-1.1%
Net result
-7 201 NOK +7 288 NOK
+201.2%
Equity
3 720 NOK -3 568 NOK
-195.9%
Cash
3 720 NOK 932 NOK
-74.9%
Total assets
3 720 NOK 932 NOK
-74.9%

What improved

  • ↑

    Turned profitable

    Net result flipped from a loss of 7 201 NOK to a profit of 7 288 NOK. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 85.6k NOK to 15.0k NOK (-82.5% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -7 204 NOK → -7 281 NOK (op. margin -8.4% → -48.5%). Calculated

  • ↓

    Equity eroded

    Book equity 3 720 NOK → -3 568 NOK (equity ratio 100.0% → -382.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 3 720 NOK → 932 NOK (-74.9% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -382.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation