A. LARSEN HUSFLID AS: årsregnskap 2006 vs 2005
Shrank 70% on revenue
Summary
What changed
Comparing Årsregnskap 2006 with 2005 for A. LARSEN HUSFLID AS. Revenue 609.3k NOK → 179.9k NOK (-70.5%). Equity 81.5k NOK → 144.8k NOK.
On the constructive side: equity strengthened. Pressures included: revenue fell; payroll up without matching revenue; cogs moved.
Net tougher year on the published lines.
At a glance
Scorecard
Revenue
609.3k NOK
179.9k NOK
-70.5%
Net result
n/m
+63.2k NOK
—
Equity
81.5k NOK
144.8k NOK
+77.6%
Total assets
352.8k NOK
400.5k NOK
+13.5%
What improved
-
↑
Equity strengthened
Book equity 81.5k NOK → 144.8k NOK (equity ratio 23.1% → 36.1%). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 609.3k NOK to 179.9k NOK (-70.5% YoY). Calculated
-
↓
Payroll up without matching revenue
Salary cost 7 311 NOK → 42.4k NOK (1% → 24% of revenue). Calculated
-
↓
COGS moved
COGS / varekostnad 1 528 NOK → 1.42m NOK (+93107.3% YoY). Calculated