Org.nr 988 376 442 2007 → 2008 Year-over-year analysis

A. LARSEN HUSFLID AS: årsregnskap 2008 vs 2007

Grew 14% on revenue

approved 2009-06-29; registry 2009-09-15

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2008 with 2007 for A. LARSEN HUSFLID AS. Revenue 1.49m NOK → 1.70m NOK (+13.9%). Equity 234.8k NOK → 713.3k NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: current ratio dropped below 1×.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for A. LARSEN HUSFLID AS.

Scorecard

Revenue
1.49m NOK 1.70m NOK
+13.9%
Operating result
n/m +674.4k NOK
—
Net result
n/m +478.5k NOK
—
Equity
234.8k NOK 713.3k NOK
+203.8%
Total assets
604.6k NOK 100.6k NOK
-83.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.49m NOK to 1.70m NOK (+13.9% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 234.8k NOK → 713.3k NOK (equity ratio 38.8% → 709.1%). Calculated

What deteriorated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.58× → 0.20× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2 NOK → 36.0k NOK (0% → 2% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 1.66m NOK → 452.8k NOK (-72.8% YoY). Calculated