Org.nr 988 376 442 2024 → 2025 Year-over-year analysis

A. LARSEN HUSFLID AS: årsregnskap 2025 vs 2024

Returned to profit

approved 2026-02-20; registry 2026-02-23; journal 2026 315569

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for A. LARSEN HUSFLID AS. Revenue 5.66m NOK → 5.70m NOK (+0.7%). Net result -55.1k NOK → +203.5k NOK. Equity 1.08m NOK → 1.29m NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell.

Also worth watching: payroll increased; cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for A. LARSEN HUSFLID AS.

Scorecard

Revenue
5.66m NOK 5.70m NOK
+0.7%
Operating result
-43.0k NOK +284.7k NOK
+761.3%
Net result
-55.1k NOK +203.5k NOK
+469.5%
Equity
1.08m NOK 1.29m NOK
+18.8%
Cash
49.3k NOK 24.7k NOK
-49.9%
Total assets
1.70m NOK 1.97m NOK
+16.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 5.66m NOK to 5.70m NOK (+0.7% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -43.0k NOK → +284.7k NOK (op. margin -0.8% → 5.0%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 55.1k NOK to a profit of 203.5k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 1.08m NOK → 1.29m NOK (equity ratio 63.6% → 65.2%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 49.3k NOK → 24.7k NOK (-49.9% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2.19m NOK → 2.51m NOK (39% → 44% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 2.61m NOK → 2.07m NOK (-20.7% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 4 → 3. Reported fact