Org.nr 992 005 998 2008 → 2009 Year-over-year analysis

A LARSEN INVEST AS: årsregnskap 2009 vs 2008

Stronger earnings, fresh owner capital

approved 2010-05-01; registry 2010-05-08

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2009 with 2008 for A LARSEN INVEST AS. Net result -596.3k NOK → -170.1k NOK. Equity 6.59m NOK → 423.2k NOK.

On the constructive side: net result improved; owners injected capital. Pressures included: equity eroded; current ratio dropped below 1×.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for A LARSEN INVEST AS.

Scorecard

Net result
-596.3k NOK -170.1k NOK
+71.5%
Equity
6.59m NOK 423.2k NOK
-93.6%
Total assets
594.1k NOK 554.1k NOK
-6.7%

What improved

  • ↑

    Net result improved

    Net result -596.3k NOK → -170.1k NOK. Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 190 NOK → 1.19m NOK (+1.19m NOK). Reported fact

What deteriorated

  • ↓

    Equity eroded

    Book equity 6.59m NOK → 423.2k NOK (equity ratio 1109.7% → 76.4%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 99.94× → 0.38× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 5.50m NOK → 504.0k NOK. Reported fact