Org.nr 992 005 998 2012 → 2013 Year-over-year analysis

A LARSEN INVEST AS: årsregnskap 2013 vs 2012

Mixed movements in the accounts

approved 2014-05-25; registry 2014-06-04; journal 2014 435728

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for A LARSEN INVEST AS. Equity 401.0k NOK → -60.2k NOK.

Pressures included: equity eroded.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for A LARSEN INVEST AS.

Scorecard

Equity
401.0k NOK -60.2k NOK
-115.0%
Cash
29.4k NOK 29.4k NOK
0.0%
Total assets
533.4k NOK 533 NOK
-99.9%

What deteriorated

  • ↓

    Equity eroded

    Book equity 401.0k NOK → -60.2k NOK (equity ratio 75.2% → -11298.5%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -11298.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 504.0k NOK → 5 504 NOK. Reported fact