Org.nr 992 005 998 2016 → 2017 Year-over-year analysis

A LARSEN INVEST AS: årsregnskap 2017 vs 2016

Stronger earnings, cash halved-plus

approved 2018-02-09; registry 2018-04-26; journal 2018 287539

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for A LARSEN INVEST AS. Net result +315.4k NOK → +723.6k NOK. Equity 837.4k NOK → 9 NOK.

On the constructive side: net result improved. Pressures included: equity eroded; cash fell; current ratio dropped below 1×.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for A LARSEN INVEST AS.

Scorecard

Net result
+315.4k NOK +723.6k NOK
+129.4%
Equity
837.4k NOK 9 NOK
-100.0%
Cash
250.5k NOK 66.4k NOK
-73.5%
Total assets
5.79m NOK 5.85m NOK
+1.1%

What improved

  • ↑

    Net result improved

    Net result +315.4k NOK → +723.6k NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 837.4k NOK → 9 NOK (equity ratio 14.5% → 0.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 250.5k NOK → 66.4k NOK (-73.5% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.25× → 0.12× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation