Org.nr 931 904 485 2007 → 2008 Year-over-year analysis

A LEVERSUND & CO AS: årsregnskap 2008 vs 2007

Grew 8% on revenue, weaker earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2008 with 2007 for A LEVERSUND & CO AS. Revenue 12.22m NOK → 13.23m NOK (+8.3%). Net result +750.5k NOK → +310.3k NOK. Equity 1 114 NOK → 905.2k NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: net result weakened; cash fell.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for A LEVERSUND & CO AS.

Scorecard

Revenue
12.22m NOK 13.23m NOK
+8.3%
Operating result
+44.7k NOK +416.8k NOK
+833.4%
Net result
+750.5k NOK +310.3k NOK
-58.7%
Equity
1 114 NOK 905.2k NOK
+81156.9%
Cash
550.7k NOK 347.3k NOK
-36.9%
Total assets
5.88m NOK n/m
—

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 12.22m NOK to 13.23m NOK (+8.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +44.7k NOK → +416.8k NOK (op. margin 0.4% → 3.2%). Calculated

  • ↑

    Equity strengthened

    Book equity 1 114 NOK → 905.2k NOK. Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +750.5k NOK → +310.3k NOK (net margin 6.1% → 2.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 550.7k NOK → 347.3k NOK (-36.9% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2.33m NOK → 8.89m NOK (19% → 67% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 8.27m NOK → 10.22m NOK (+23.6% YoY). Calculated