Org.nr 931 904 485 2014 → 2015 Year-over-year analysis

A LEVERSUND & CO AS: årsregnskap 2015 vs 2014

Grew 67% on revenue

approved 2016-06-08; registry 2016-08-02; journal 2016 783759

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for A LEVERSUND & CO AS. Revenue 1.43m NOK → 2.39m NOK (+66.7%). Equity 310.1k NOK → 361.1k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: current ratio dropped below 1×.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for A LEVERSUND & CO AS.

Scorecard

Revenue
1.43m NOK 2.39m NOK
+66.7%
Equity
310.1k NOK 361.1k NOK
+16.4%
Cash
77.9k NOK 719.2k NOK
+823.7%
Total assets
774.7k NOK 338.8k NOK
-56.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.43m NOK to 2.39m NOK (+66.7% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 310.1k NOK → 361.1k NOK (equity ratio 40.0% → 106.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 77.9k NOK → 719.2k NOK (+823.7% YoY). Calculated

What deteriorated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.41× → 0.25× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 248.8k NOK → 266.1k NOK (17% → 11% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 929.2k NOK → 751.3k NOK (-19.1% YoY). Calculated