Org.nr 931 904 485 2017 → 2018 Year-over-year analysis

A LEVERSUND & CO AS: årsregnskap 2018 vs 2017

Shrank 6% on revenue

approved 2019-06-10; registry 2019-06-22; journal 2019 501459

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for A LEVERSUND & CO AS. Revenue 1.22m NOK → 1.15m NOK (-5.8%). Equity 472.0k NOK → 485.3k NOK.

On the constructive side: equity strengthened; cash rose; payroll decreased. Pressures included: revenue fell; current ratio dropped below 1×; cogs moved.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
1.22m NOK 1.15m NOK
-5.8%
Equity
472.0k NOK 485.3k NOK
+2.8%
Cash
69.5k NOK 208.5k NOK
+200.2%
Total assets
1.01m NOK 1.19m NOK
+17.2%

What improved

  • ↑

    Equity strengthened

    Book equity 472.0k NOK → 485.3k NOK (equity ratio 46.6% → 40.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 69.5k NOK → 208.5k NOK (+200.2% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 338.5k NOK → 271.1k NOK (28% → 24% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.22m NOK to 1.15m NOK (-5.8% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.80× → 0.22× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

  • ↓

    COGS moved

    COGS / varekostnad 645.5k NOK → 726.7k NOK (+12.6% YoY). Calculated