Org.nr 816 565 812 2021 → 2022 Year-over-year analysis

A-LI DRABANTEN AS: årsregnskap 2022 vs 2021

Grew 58% on revenue, weaker earnings

approved 2023-06-30; registry 2023-07-29; journal 2023 662855

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for A-LI DRABANTEN AS. Revenue 2.04m NOK → 3.22m NOK (+57.7%). Net result +490.2k NOK → +254 NOK. Equity 440.4k NOK → 694.5k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.

Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for A-LI DRABANTEN AS.

Scorecard

Revenue
2.04m NOK 3.22m NOK
+57.7%
Operating result
+589.1k NOK +316.4k NOK
-46.3%
Net result
+490.2k NOK +254 NOK
-99.9%
Equity
440.4k NOK 694.5k NOK
+57.7%
Cash
431.8k NOK 789.7k NOK
+82.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.04m NOK to 3.22m NOK (+57.7% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 440.4k NOK → 694.5k NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 431.8k NOK → 789.7k NOK (+82.9% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 461.4k NOK → 381.4k NOK (23% → 12% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +589.1k NOK → +316.4k NOK (op. margin 28.9% → 9.8%). Calculated

  • ↓

    Net result weakened

    Net result +490.2k NOK → +254 NOK (net margin 24.0% → 0.0%). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 594.6k NOK → 912.4k NOK (+53.4% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value -39.3k NOK → 118.7k NOK. Reported fact