Org.nr 816 565 812 2024 → 2025 Year-over-year analysis

A-LI DRABANTEN AS: årsregnskap 2025 vs 2024

Shrank 27% on revenue, slipped into loss, cash halved-plus

approved 2026-05-13; registry 2026-05-16; journal 2026 442853

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for A-LI DRABANTEN AS. Revenue 3.42m NOK → 2.51m NOK (-26.5%). Net result +39.8k NOK → -227.9k NOK. Equity 277.4k NOK → 49.6k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for A-LI DRABANTEN AS.

Scorecard

Revenue
3.42m NOK 2.51m NOK
-26.5%
Operating result
+104.5k NOK -267.3k NOK
-355.9%
Net result
+39.8k NOK -227.9k NOK
-672.7%
Equity
277.4k NOK 49.6k NOK
-82.1%
Cash
531.9k NOK 237.3k NOK
-55.4%
Total assets
n/m 765.6k NOK
—

What improved

  • ↑

    Payroll decreased

    Salary cost 1.42m NOK → 1.22m NOK (42% → 49% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.42m NOK to 2.51m NOK (-26.5% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +104.5k NOK → -267.3k NOK (op. margin 3.1% → -10.6%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 39.8k NOK profit to a loss of 227.9k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 277.4k NOK → 49.6k NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 531.9k NOK → 237.3k NOK (-55.4% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 6.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation