Org.nr 925 821 551 2020 → 2021 Year-over-year analysis

A-LISTER CONSULTING SERVICES AS: årsregnskap 2021 vs 2020

Weaker earnings, cash halved-plus

approved 2022-05-30; registry 2022-06-01; journal 2022 386035

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for A-LISTER CONSULTING SERVICES AS. Net result -102 NOK → -94.3k NOK. Equity 24.3k NOK → -70.0k NOK.

Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for A-LISTER CONSULTING SERVICES AS.

Scorecard

Revenue
n/m 0 NOK
—
Operating result
-102 NOK -94.3k NOK
-92391.2%
Net result
-102 NOK -94.3k NOK
-92391.2%
Equity
24.3k NOK -70.0k NOK
-387.8%
Cash
24.3k NOK 11.0k NOK
-54.9%
Total assets
24.3k NOK 11.0k NOK
-54.9%

What deteriorated

  • ↓

    Operating result weakened

    Operating result -102 NOK → -94.3k NOK. Calculated

  • ↓

    Net result weakened

    Net result -102 NOK → -94.3k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 24.3k NOK → -70.0k NOK (equity ratio 100.0% → -638.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 24.3k NOK → 11.0k NOK (-54.9% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -638.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation