Org.nr 925 821 551 2022 → 2023 Year-over-year analysis

A-LISTER CONSULTING SERVICES AS: årsregnskap 2023 vs 2022

Shrank 6% on revenue, stronger earnings

approved 2024-04-03; registry 2024-04-06; journal 2024 347296

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for A-LISTER CONSULTING SERVICES AS. Revenue 875.1k NOK → 820.0k NOK (-6.3%). Net result +132.2k NOK → +214.5k NOK. Equity 62.1k NOK → 276.7k NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; payroll up without matching revenue.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for A-LISTER CONSULTING SERVICES AS.

Scorecard

Revenue
875.1k NOK 820.0k NOK
-6.3%
Operating result
+214.6k NOK +304.3k NOK
+41.8%
Net result
+132.2k NOK +214.5k NOK
+62.3%
Equity
62.1k NOK 276.7k NOK
+345.3%
Cash
1.56m NOK 1.82m NOK
+16.7%
Total assets
1.59m NOK 1.82m NOK
+14.6%

What improved

  • ↑

    Operating result improved

    Operating result +214.6k NOK → +304.3k NOK (op. margin 24.5% → 37.1%). Calculated

  • ↑

    Net result improved

    Net result +132.2k NOK → +214.5k NOK (net margin 15.1% → 26.2%). Calculated

  • ↑

    Equity strengthened

    Book equity 62.1k NOK → 276.7k NOK (equity ratio 3.9% → 15.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 1.56m NOK → 1.82m NOK (+16.7% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 875.1k NOK to 820.0k NOK (-6.3% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1 518 NOK → 520.1k NOK (0% → 63% of revenue). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 30.0k NOK → 0 NOK. Reported fact