Org.nr 947 569 155 2016 → 2017 Year-over-year analysis

A. Lohne Gullsmedforretning A/S: årsregnskap 2017 vs 2016

Shrank 17% on revenue

approved 2018-04-10; registry 2018-04-17; journal 2018 268364

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for A. Lohne Gullsmedforretning A/S. Revenue 10.74m NOK → 8.87m NOK (-17.4%). Equity 9.38m NOK → 9.37m NOK.

On the constructive side: cash rose; payroll decreased. Pressures included: revenue fell; equity eroded.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for A. Lohne Gullsmedforretning A/S.

Scorecard

Revenue
10.74m NOK 8.87m NOK
-17.4%
Equity
9.38m NOK 9.37m NOK
-0.1%
Cash
6.65m NOK 6.95m NOK
+4.6%
Total assets
11.29m NOK 10.88m NOK
-3.6%

What improved

  • ↑

    Cash rose

    Bank deposits 6.65m NOK → 6.95m NOK (+4.6% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 3.37m NOK → 2.99m NOK (31% → 34% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 10.74m NOK to 8.87m NOK (-17.4% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 9.38m NOK → 9.37m NOK (equity ratio 83.1% → 86.1%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 5.46m NOK → 4.42m NOK (-19.1% YoY). Calculated