Org.nr 947 569 155 2022 → 2023 Year-over-year analysis

A. Lohne Gullsmedforretning A/S: årsregnskap 2023 vs 2022

Weaker earnings

registry 2024-05-07; journal 2024 363041

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for A. Lohne Gullsmedforretning A/S. Revenue 11.22m NOK → 11.26m NOK (+0.4%). Net result +781.4k NOK → +66.7k NOK. Equity 6.46m NOK → 6.92m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: net result weakened; cash fell.

Also worth watching: payroll increased; cogs fell; book investments changed. All figures are taken from the published annual accounts for A. Lohne Gullsmedforretning A/S.

Scorecard

Revenue
11.22m NOK 11.26m NOK
+0.4%
Operating result
+1.00m NOK +1.35m NOK
+35.0%
Net result
+781.4k NOK +66.7k NOK
-91.5%
Equity
6.46m NOK 6.92m NOK
+7.2%
Cash
4.13m NOK 3.96m NOK
-4.2%
Total assets
9.08m NOK 10.34m NOK
+13.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 11.22m NOK to 11.26m NOK (+0.4% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +1.00m NOK → +1.35m NOK (op. margin 8.9% → 12.0%). Calculated

  • ↑

    Equity strengthened

    Book equity 6.46m NOK → 6.92m NOK (equity ratio 71.2% → 67.0%). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +781.4k NOK → +66.7k NOK (net margin 7.0% → 0.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 4.13m NOK → 3.96m NOK (-4.2% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 3.35m NOK → 3.82m NOK (30% → 34% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 5.51m NOK → 4.66m NOK (-15.4% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 612 NOK → 2 689 NOK. Reported fact