Org.nr 967 533 130 2001 → 2002 Year-over-year analysis

A M AAGAARD AS: årsregnskap 2002 vs 2001

Mixed movements in the accounts

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2002 with 2001 for A M AAGAARD AS. Revenue 3.07m NOK → 3.09m NOK (+0.6%). Equity 568.5k NOK → 206.8k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; equity eroded.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for A M AAGAARD AS.

Scorecard

Revenue
3.07m NOK 3.09m NOK
+0.6%
Operating result
+167.5k NOK +38.6k NOK
-76.9%
Equity
568.5k NOK 206.8k NOK
-63.6%
Total assets
958.5k NOK 71.2k NOK
-92.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.07m NOK to 3.09m NOK (+0.6% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +167.5k NOK → +38.6k NOK (op. margin 5.5% → 1.3%). Calculated

  • ↓

    Equity eroded

    Book equity 568.5k NOK → 206.8k NOK (equity ratio 59.3% → 290.6%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 655.5k NOK → 782.5k NOK (21% → 25% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 1.61m NOK → 1.60m NOK (-0.4% YoY). Calculated