Org.nr 967 533 130 2017 → 2018 Year-over-year analysis

A M AAGAARD AS: årsregnskap 2018 vs 2017

A steady year on the published lines

approved 2019-06-25; registry 2019-07-29; journal 2019 807466

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for A M AAGAARD AS. Revenue 5.10m NOK → 5.22m NOK (+2.4%). Net result +216.0k NOK → +178.4k NOK. Equity 287.1k NOK → 298.5k NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: net result weakened; cash fell.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for A M AAGAARD AS.

Scorecard

Revenue
5.10m NOK 5.22m NOK
+2.4%
Net result
+216.0k NOK +178.4k NOK
-17.4%
Equity
287.1k NOK 298.5k NOK
+4.0%
Cash
31.6k NOK 28.5k NOK
-9.8%
Total assets
146.9k NOK 874.2k NOK
+495.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 5.10m NOK to 5.22m NOK (+2.4% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 287.1k NOK → 298.5k NOK (equity ratio 195.5% → 34.1%). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +216.0k NOK → +178.4k NOK (net margin 4.2% → 3.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 31.6k NOK → 28.5k NOK (-9.8% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.11m NOK → 5.94m NOK (22% → 114% of revenue). Calculated