Org.nr 919 478 853 2018 → 2019 Year-over-year analysis

A.M AUTOSALG AS: årsregnskap 2019 vs 2018

Grew 24% on revenue

approved 2020-07-03; registry 2020-07-16; journal 2020 582358

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for A.M AUTOSALG AS. Revenue 12.59m NOK → 15.64m NOK (+24.2%). Equity 730.8k NOK → 201.2k NOK.

On the constructive side: revenue rose; cash rose; current ratio back above 1×. Pressures included: equity eroded.

Also worth watching: thin equity buffer; cogs moved. All figures are taken from the published annual accounts for A.M AUTOSALG AS.

Scorecard

Revenue
12.59m NOK 15.64m NOK
+24.2%
Operating result
n/m +257.75m NOK
—
Net result
n/m +470.5k NOK
—
Equity
730.8k NOK 201.2k NOK
-72.5%
Cash
129.8k NOK 335.9k NOK
+158.7%
Total assets
899.3k NOK 4.17m NOK
+363.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 12.59m NOK to 15.64m NOK (+24.2% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 129.8k NOK → 335.9k NOK (+158.7% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.75× → 44.19×. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 730.8k NOK → 201.2k NOK (equity ratio 81.3% → 4.8%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 4.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 10.63m NOK → 12.99m NOK (+22.2% YoY). Calculated