Org.nr 934 056 019 2024 → 2025 Year-over-year analysis

A&M BYGG AS: årsregnskap 2025 vs 2024

Grew 46% on revenue, slipped into loss

approved 2026-03-09; registry 2026-03-30; journal 2026 359120

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for A&M BYGG AS. Revenue 564.4k NOK → 822.5k NOK (+45.7%). Net result +6 492 NOK → -166.4k NOK. Equity 30.7k NOK → -135.7k NOK.

On the constructive side: revenue rose; payroll decreased. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer; cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for A&M BYGG AS.

Scorecard

Revenue
564.4k NOK 822.5k NOK
+45.7%
Operating result
+8 999 NOK -167.7k NOK
-1963.1%
Net result
+6 492 NOK -166.4k NOK
-2662.8%
Equity
30.7k NOK -135.7k NOK
-541.8%
Cash
258.8k NOK 143.3k NOK
-44.6%
Total assets
332.3k NOK 556.2k NOK
+67.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 564.4k NOK to 822.5k NOK (+45.7% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.45m NOK → 2 NOK (435% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +8 999 NOK → -167.7k NOK (op. margin 1.6% → -20.4%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 6 492 NOK profit to a loss of 166.4k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 30.7k NOK → -135.7k NOK (equity ratio 9.2% → -24.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 258.8k NOK → 143.3k NOK (-44.6% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -24.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 5 336 NOK → 153.3k NOK (+2772.3% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0.85 → 4. Reported fact