Org.nr 922 813 094 2011 → 2012 Year-over-year analysis

A&M EIENDOM AS: årsregnskap 2012 vs 2011

Cash halved-plus

approved 2013-05-31; registry 2013-06-17; journal 2013 457129

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for A&M EIENDOM AS. Revenue 2.83m NOK → 2.86m NOK (+1.2%). Equity 4.57m NOK → 6.04m NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: cash fell.

Also worth watching: sharp cash drawdown; book investments changed. All figures are taken from the published annual accounts for A&M EIENDOM AS.

Scorecard

Revenue
2.83m NOK 2.86m NOK
+1.2%
Operating result
+2.08m NOK n/m
—
Equity
4.57m NOK 6.04m NOK
+32.0%
Cash
10.92m NOK 4.02m NOK
-63.2%
Total assets
27.47m NOK 26.71m NOK
-2.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.83m NOK to 2.86m NOK (+1.2% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 4.57m NOK → 6.04m NOK (equity ratio 16.6% → 22.6%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 10.92m NOK → 4.02m NOK (-63.2% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (10.92m NOK → 4.02m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 4 304 NOK → 10.94m NOK. Reported fact