Org.nr 922 813 094 2017 → 2018 Year-over-year analysis

A&M EIENDOM AS: årsregnskap 2018 vs 2017

Grew 14% on revenue, cash halved-plus

approved 2019-04-30; registry 2019-05-14; journal 2019 333709

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for A&M EIENDOM AS. Revenue 3.93m NOK → 4.48m NOK (+13.9%). Equity 2.61m NOK → 2.59m NOK.

On the constructive side: revenue rose. Pressures included: equity eroded; cash fell; current ratio dropped below 1×.

Also worth watching: sharp cash drawdown; book investments changed. All figures are taken from the published annual accounts for A&M EIENDOM AS.

Scorecard

Revenue
3.93m NOK 4.48m NOK
+13.9%
Net result
n/m +383.8k NOK
—
Equity
2.61m NOK 2.59m NOK
-0.6%
Cash
9.49m NOK 1.08m NOK
-88.6%
Total assets
29.50m NOK 28.66m NOK
-2.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.93m NOK to 4.48m NOK (+13.9% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 2.61m NOK → 2.59m NOK (equity ratio 8.9% → 9.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 9.49m NOK → 1.08m NOK (-88.6% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.97× → 0.25× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (9.49m NOK → 1.08m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 3.64m NOK → 1.14m NOK. Reported fact