Org.nr 925 878 782 2022 → 2023 Year-over-year analysis

A.M.ERIKSEN HOLDING AS: årsregnskap 2023 vs 2022

Slipped into loss, cash halved-plus, fresh owner capital

approved 2024-08-13; registry 2024-08-19; journal 2024 732788

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for A.M.ERIKSEN HOLDING AS. Net result +1 855 NOK → -45.1k NOK. Equity 34.3k NOK → 46.2k NOK.

On the constructive side: equity strengthened; owners injected capital. Pressures included: operating result weakened; fell into a net loss; cash fell.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for A.M.ERIKSEN HOLDING AS.

Scorecard

Revenue
0 NOK n/m
—
Operating result
-1 244 NOK -22.6k NOK
-1718.1%
Net result
+1 855 NOK -45.1k NOK
-2532.9%
Equity
34.3k NOK 46.2k NOK
+34.6%
Cash
37.8k NOK 2 725 NOK
-92.8%
Total assets
570.8k NOK 844.2k NOK
+47.9%

What improved

  • ↑

    Equity strengthened

    Book equity 34.3k NOK → 46.2k NOK (equity ratio 6.0% → 5.5%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 24.4k NOK → 81.4k NOK (+57.0k NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result -1 244 NOK → -22.6k NOK. Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 1 855 NOK profit to a loss of 45.1k NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 37.8k NOK → 2 725 NOK (-92.8% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 5.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 4.49m NOK → 485.6k NOK. Reported fact