Org.nr 981 348 532 2004 → 2005 Year-over-year analysis

A M HANSEN MASKINERING AS: årsregnskap 2005 vs 2004

Grew 84% on revenue, stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2005 with 2004 for A M HANSEN MASKINERING AS. Revenue 1.39m NOK → 2.56m NOK (+84.3%). Net result +152.4k NOK → +336.5k NOK. Equity 42.0k NOK → 228.5k NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for A M HANSEN MASKINERING AS.

Scorecard

Revenue
1.39m NOK 2.56m NOK
+84.3%
Operating result
+244.0k NOK +487.7k NOK
+99.9%
Net result
+152.4k NOK +336.5k NOK
+120.8%
Equity
42.0k NOK 228.5k NOK
+444.4%
Cash
41.8k NOK 6.15m NOK
+14598.2%
Total assets
478 NOK 63.7k NOK
+13234.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.39m NOK to 2.56m NOK (+84.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +244.0k NOK → +487.7k NOK (op. margin 17.6% → 19.1%). Calculated

  • ↑

    Net result improved

    Net result +152.4k NOK → +336.5k NOK (net margin 11.0% → 13.1%). Calculated

  • ↑

    Equity strengthened

    Book equity 42.0k NOK → 228.5k NOK (equity ratio 8782.0% → 358.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 41.8k NOK → 6.15m NOK (+14598.2% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 274.8k NOK → 763.2k NOK (+177.7% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 9 619 NOK → 3 066 NOK. Reported fact