Org.nr 981 348 532 2009 → 2010 Year-over-year analysis

A M HANSEN MASKINERING AS: årsregnskap 2010 vs 2009

Shrank 8% on revenue, weaker earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2010 with 2009 for A M HANSEN MASKINERING AS. Revenue 3.44m NOK → 3.18m NOK (-7.6%). Net result +86.6k NOK → +29.8k NOK. Equity 993.2k NOK → 713.3k NOK.

Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for A M HANSEN MASKINERING AS.

Scorecard

Revenue
3.44m NOK 3.18m NOK
-7.6%
Operating result
+83.9k NOK +48.8k NOK
-41.8%
Net result
+86.6k NOK +29.8k NOK
-65.5%
Equity
993.2k NOK 713.3k NOK
-28.2%
Cash
725.6k NOK 555.9k NOK
-23.4%
Total assets
1.39m NOK 1.28m NOK
-7.3%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.44m NOK to 3.18m NOK (-7.6% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +83.9k NOK → +48.8k NOK (op. margin 2.4% → 1.5%). Calculated

  • ↓

    Net result weakened

    Net result +86.6k NOK → +29.8k NOK (net margin 2.5% → 0.9%). Calculated

  • ↓

    Equity eroded

    Book equity 993.2k NOK → 713.3k NOK (equity ratio 71.7% → 55.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 725.6k NOK → 555.9k NOK (-23.4% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 14.9k NOK → 0 NOK. Reported fact