Org.nr 981 348 532 2022 → 2023 Year-over-year analysis

A M HANSEN MASKINERING AS: årsregnskap 2023 vs 2022

Stronger earnings

registry 2024-05-18; journal 2024 416996

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for A M HANSEN MASKINERING AS. Revenue 4.99m NOK → 4.93m NOK (-1.3%). Net result +88.8k NOK → +168.8k NOK. Equity 1.83m NOK → 1.95m NOK.

On the constructive side: net result improved; equity strengthened. Pressures included: revenue fell; operating result weakened; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for A M HANSEN MASKINERING AS.

Scorecard

Revenue
4.99m NOK 4.93m NOK
-1.3%
Operating result
+211.4k NOK +79.2k NOK
-62.5%
Net result
+88.8k NOK +168.8k NOK
+90.2%
Equity
1.83m NOK 1.95m NOK
+6.5%
Cash
1.29m NOK 1.23m NOK
-4.7%
Total assets
2.86m NOK 2.94m NOK
+2.7%

What improved

  • ↑

    Net result improved

    Net result +88.8k NOK → +168.8k NOK (net margin 1.8% → 3.4%). Calculated

  • ↑

    Equity strengthened

    Book equity 1.83m NOK → 1.95m NOK (equity ratio 64.0% → 66.4%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 4.99m NOK to 4.93m NOK (-1.3% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +211.4k NOK → +79.2k NOK (op. margin 4.2% → 1.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 1.29m NOK → 1.23m NOK (-4.7% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1.93m NOK → 2.14m NOK (39% → 43% of revenue). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 1.54m NOK → 1.56m NOK (+1.1% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 2 598 NOK → 0 NOK. Reported fact