Org.nr 989 249 576 2021 → 2022 Year-over-year analysis

A.M. HOLDING AS: årsregnskap 2022 vs 2021

Grew 507% on revenue, stronger earnings, cash halved-plus

approved 2023-09-15; registry 2023-09-19; journal 2023 729129

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for A.M. HOLDING AS. Revenue 391.7k NOK → 2.38m NOK (+506.6%). Net result +12.39m NOK → +31.30m NOK. Equity 223.56m NOK → 251.86m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell.

Also worth watching: sharp cash drawdown; cogs fell; book investments changed. All figures are taken from the published annual accounts for A.M. HOLDING AS.

Scorecard

Revenue
391.7k NOK 2.38m NOK
+506.6%
Operating result
-204.8k NOK +163.9k NOK
+180.0%
Net result
+12.39m NOK +31.30m NOK
+152.6%
Equity
223.56m NOK 251.86m NOK
+12.7%
Cash
15.82m NOK 3.08m NOK
-80.5%
Total assets
240.31m NOK 256.16m NOK
+6.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 391.7k NOK to 2.38m NOK (+506.6% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -204.8k NOK → +163.9k NOK (op. margin -52.3% → 6.9%). Calculated

  • ↑

    Net result improved

    Net result +12.39m NOK → +31.30m NOK (net margin 3162.9% → 1317.1%). Calculated

  • ↑

    Equity strengthened

    Book equity 223.56m NOK → 251.86m NOK (equity ratio 93.0% → 98.3%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 15.82m NOK → 3.08m NOK (-80.5% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (15.82m NOK → 3.08m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 827.7k NOK → 330.0k NOK (-60.1% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 3 900 NOK → 6.35m NOK. Reported fact