Org.nr 914 893 062 2017 → 2018 Year-over-year analysis

A&M HOLDINGS AS: årsregnskap 2018 vs 2017

Weaker earnings, cash halved-plus

approved 2019-08-12; registry 2019-08-14; journal 2019 922960

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for A&M HOLDINGS AS. Revenue 0 NOK → 0 NOK (0.0%). Net result +784.3k NOK → +172.9k NOK. Equity 730.4k NOK → 3 218 NOK.

Pressures included: net result weakened; equity eroded; cash fell.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for A&M HOLDINGS AS.

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Operating result
n/m -36.6k NOK
—
Net result
+784.3k NOK +172.9k NOK
-78.0%
Equity
730.4k NOK 3 218 NOK
-99.6%
Cash
604.1k NOK 9 364 NOK
-98.4%
Total assets
896.8k NOK 953.5k NOK
+6.3%

What deteriorated

  • ↓

    Net result weakened

    Net result +784.3k NOK → +172.9k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 730.4k NOK → 3 218 NOK (equity ratio 81.4% → 0.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 604.1k NOK → 9 364 NOK (-98.4% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 4.49× → 0.91× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 148.9k NOK → 89.0k NOK. Reported fact