Org.nr 934 417 518 2001 → 2002 Year-over-year analysis

A. M. LIAAEN AS: årsregnskap 2002 vs 2001

Shrank 18% on revenue

Summary

What changed

Comparing Årsregnskap 2002 with 2001 for A. M. LIAAEN AS. Revenue 125.37m NOK → 103.33m NOK (-17.6%). Equity 24.69m NOK → 25.23m NOK.

On the constructive side: operating result improved; equity strengthened. Pressures included: revenue fell; cogs moved.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for A. M. LIAAEN AS.

At a glance

Revenue

125.37m NOK 103.33m NOK

-17.6%

Operating result

+767.3k NOK +775.8k NOK

+1.1%

Equity

24.69m NOK 25.23m NOK

+2.2%

Total assets

30.02m NOK 27.61m NOK

-8.0%

↑
Operating result improved

Operating result +767.3k NOK → +775.8k NOK (op. margin 0.6% → 0.8%). Calculated
↑
Equity strengthened

Book equity 24.69m NOK → 25.23m NOK (equity ratio 82.3% → 91.4%). Calculated

↓
Revenue fell

Operating income / revenue moved from 125.37m NOK to 103.33m NOK (-17.6% YoY). Calculated
↓
COGS moved

COGS / varekostnad -45.87m NOK → -39.77m NOK (+13.3% YoY). Calculated

·
Book investments changed

Investment / intangible book value 486.8k NOK → 537.4k NOK. Reported fact