FirmaIQ
Org.nr 934 417 518 2015 → 2016 Year-over-year analysis

A. M. LIAAEN AS: årsregnskap 2016 vs 2015

Stronger earnings

approved 2017-06-16; registry 2017-06-27; journal 2017 541561

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2016 with 2015 for A. M. LIAAEN AS. Revenue 273.2k NOK → 273.3k NOK (+0.0%). Net result +3.60m NOK → +9.63m NOK. Equity 48.57m NOK → 55.60m NOK.

On the constructive side: revenue rose; net result improved; equity strengthened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for A. M. LIAAEN AS.

At a glance

Scorecard

Revenue
273.2k NOK 273.3k NOK
+0.0%
Net result
+3.60m NOK +9.63m NOK
+168.0%
Equity
48.57m NOK 55.60m NOK
+14.5%
Cash
18.31m NOK 22.25m NOK
+21.5%
Total assets
53.05m NOK 58.78m NOK
+10.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 273.2k NOK to 273.3k NOK (+0.0% YoY). Calculated

  • ↑

    Net result improved

    Net result +3.60m NOK → +9.63m NOK (net margin 1316.1% → 3525.6%). Calculated

  • ↑

    Equity strengthened

    Book equity 48.57m NOK → 55.60m NOK (equity ratio 91.6% → 94.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 18.31m NOK → 22.25m NOK (+21.5% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.77m NOK → 2.76m NOK (1014% → 1010% of revenue). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 357.6k NOK → 197.6k NOK. Reported fact